Protected original
Protected original is read-only. Use Duplicate or Save As to create an editable copy before modifying.
Active Scenario
Base
User-created project
Project Assumptions
| Project name | — |
|---|---|
| Project code | — |
| Country | — |
| Technology | — |
| Capacity | — |
| P50 operating hours | — |
| Plant availability | — |
| Grid availability | — |
| PPA tariff | — |
| PPA term | — |
| PPA indexation | — |
| CO2 revenue | — |
| Financial close | — |
| Commercial operation date | — |
| Horizon | — |
| Total CAPEX | — |
| Senior debt | — |
| SHL amount | — |
| Interest rate | — |
| Senior tenor | — |
| Target DSCR | — |
| Indicative gearing (input) | — |
Key KPIs (last run)
No run has been recorded yet. Run the model to populate this section.
Scenarios
0
saved
Internal-use model notes
- Generic Solar / Generic Wind projects are internal-use model only. They are synthetic working models and should be reviewed within their stated validation scope.
- The 'What changed since previous run?' delta panel compares the current run to the previous one for the same scenario, but the absolute values are not externally validated.
- Saved scenarios preserve a snapshot of the input form, not the full calculation state. To recover exact numbers, re-run the scenario after Save.
Known Exclusions
- Construction schedule engine (use_construction_schedule_engine=False) — not promoted.
- Senior IDC (Interest During Construction) is not promoted to the senior debt schedule.
- Debt sculpting coverage depends on the selected financing configuration.
- Pari-passu reserves / construction reserves engine — not active in the runtime.
- Tax coverage depends on the selected typed tax policy.
- Depreciation follows the selected typed depreciation policy.
- Multi-user / multi-tenant — single-user internal pilot mode only.
- Lender / bank approval — this app does not provide credit analysis.
- External audit / certification — the Audit tab is internal review tooling.
- Enterprise SaaS / RBAC — no production deployment; not certified.